Back to properties
Boutique Villa Living Near Playa Bonita | Final Villa Available
Bonita, Las Terrenas
$630,000$3,818/m²
3
Bedrooms
2.5
Bathrooms
165 m²
Built
650 m²
Lot
2024
Built in
The best of this property
Private pool
For this property only, not shared with the condo.
Steps from the beach
The beach is a short walk away.
Close to town
Shops and restaurants a short distance away.
Description
Features
Near the BeachNear TownGated PropertyPrivate PoolGardenTerracePrivate Parking
Investment analysis
Data from Evalua.do · September 2026Market data from Evalua.do · updated September 2026
5%
gross yield
0.2%
net yield
$2,606
est. income/mo
46%
est. occupancy
See the full breakdownHide the breakdown
Rental income is estimated from the Samaná average for 3 bedrooms: $187 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$3,818/m²
Median in Las Terrenas — West / Prestige Beach$2,737/m²
Difference+39%
Asking-price index by Evalua.do · 66 comparable listings
Estimated closing costs
Transfer tax$18,900
Legal fees$6,300
Notary$3,150
Registration$1,260
Title search$350
Estimated total$29,960
With CONFOTUR you would save $18,900 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$4,480
Insurance$1,200
Maintenance & repairs$9,450
Utilities & cleaning$5,880
Rental management$8,053
Platform commission$938
Estimated total$30,001≈ $2,500 per month
Management and commission only apply if you rent it out.
Estimated gross income$31,266
Left over per year (estimated)$1,265
Gross income minus the annual costs above.
Est. closing costs · $29,960See report
Location
Similar properties
Similar in price and features to this one.





