4-BR villa with ocean view

Cosón, Las Terrenas
$695,000$1,738/m²
1 / 13
8.3% gross yield
4
Bedrooms
4
Bathrooms
400 m²
Built
1,200 m²
Lot
2
Parking spots
2026
Built in

The best of this property

  • 8.3% gross yield

    Evalua rental estimate for this area and property type.

  • Private pool

    For this property only, not shared with the condo.

  • Ocean view

    The sea is visible from the property.

Description

Discover an exclusive pre-construction villa in Las Terrenas, Samaná, a rapidly growing, highly sought-after Caribbean destination, ideal for a private residence or a high-return investment. This impressive property will feature 400 square meters (4,305 sq ft) of construction on a generous 1,200 square meter (12,917 sq ft) lot, offering the perfect balance of elegance, comfort, and privacy, with 4 spacious bedrooms and 4 modern bathrooms designed with high-quality finishes, open-concept living areas filled with natural light, contemporary architecture focused on refined tropical living, and expansive ocean views that elevate the entire experience. The villa will include a modern open kitchen, integrated living and dining areas, a covered terrace ideal for entertaining, a private swimming pool, expansive green areas, and full white-line appliances, ensuring a move-in-ready or rental-ready experience from day one. Its strategic location, just minutes from pristine beaches, international restaurants, supermarkets, and essential services, makes it a solid opportunity in a consistently appreciating market, where buying pre-construction secures preferential pricing, flexible payment terms, and strong capital appreciation potential throughout the construction phase. Payment Plan US$5,000 to reserve the property 20% upon signing the Promise of Sale 20% during the first construction phase 20% during the structural completion phase 20% during the finishing stage 20% upon delivery of the property

Features

Ocean ViewMountain ViewFurnishedPrivate PoolGardenAir ConditioningPrivate Parking

Investment analysis

Data from Evalua.do · September 2026
8.3%
gross yield
2.8%
net yield
$4,788
est. income/mo
46%
est. occupancy
See the full breakdown
Rental income is estimated from the Samaná average for 4 bedrooms: $344 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$1,738/m²
Median in Las Terrenas — West / Prestige Beach$2,737/m²
Difference-36%
Asking-price index by Evalua.do · 66 comparable listings
Estimated closing costs
Transfer tax$20,850
Legal fees$6,950
Notary$3,475
Registration$1,390
Title search$350
Estimated total$33,015
With CONFOTUR you would save $20,850 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$5,130
Insurance$1,200
Maintenance & repairs$10,425
Utilities & cleaning$6,360
Rental management$13,292
Platform commission$1,724
Estimated total$38,131≈ $3,178 per month
Management and commission only apply if you rent it out.
Estimated gross income$57,461
Left over per year (estimated)$19,330
Gross income minus the annual costs above.
Est. closing costs · $33,015See report

Location

Similar properties

Similar in price and features to this one.

See all
10 Pre-sale villas steps from Bonita beach in Bonita, Las Terrenas — For sale
10 Pre-sale villas steps from Bonita beach
$705,366$2,096/m²
Corner Penthouse | Rooftop Jacuzzi – 3 BR Penthouse in Cosón, Las Terrenas — For sale
CONFOTURBeachfront
Corner Penthouse | Rooftop Jacuzzi – 3 BR Penthouse
$680,000$5,965/m²
Exceptional beachfront investment and vacation retreat in Las Ballenas, Las Terrenas — For sale
CONFOTURBeachfront
Exceptional beachfront investment and vacation retreat
$679,000$3,004/m²
Villa Roble in El Jamito, Las Terrenas — For sale
Villa Roble
$726,450$1,450/m²
Boutique Villa Living Near Playa Bonita | Final Villa Available in Bonita, Las Terrenas — For sale
Boutique Villa Living Near Playa Bonita | Final Villa Available
$630,000$3,818/m²
Customizable Pre-Sale 3BR Villa in Beachfront Portillo in El Portillo, Las Terrenas — For sale
Customizable Pre-Sale 3BR Villa in Beachfront Portillo
$590,000$2,360/m²