Back to properties
Charming 3-Bedroom Villa Near the Shores of Popy Beach
Abra Grande, Las Terrenas
$285,000$1,900/m²
3
Bedrooms
3
Bathrooms
150 m²
Built
252 m²
Lot
2
Parking spots
2023
Built in
The best of this property
11% gross yield
Evalua rental estimate for this area and property type.
Private pool
For this property only, not shared with the condo.
Furnished
Delivered ready to move in or rent out.
Description
Features
Near TownGated PropertyFurnishedPrivate PoolAir ConditioningTerracePet-friendlyPrivate Parking
Investment analysis
Data from Evalua.do · September 2026Market data from Evalua.do · updated September 2026
11%
gross yield
2.8%
net yield
$2,606
est. income/mo
46%
est. occupancy
See the full breakdownHide the breakdown
Rental income is estimated from the Samaná average for 3 bedrooms: $187 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$1,900/m²
Median in Las Terrenas — Inland / Value & Land$1,958/m²
Difference-3%
Asking-price index by Evalua.do · 92 comparable listings
Estimated closing costs
Transfer tax$8,550
Legal fees$2,850
Notary$1,425
Registration$570
Title search$350
Survey (deslinde)$500
Estimated total$14,245
With CONFOTUR you would save $8,550 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$1,030
Insurance$1,560
Maintenance & repairs$5,700
Utilities & cleaning$5,880
Rental management$8,053
Platform commission$938
Estimated total$23,161≈ $1,930 per month
Management and commission only apply if you rent it out.
Estimated gross income$31,266
Left over per year (estimated)$8,105
Gross income minus the annual costs above.
Est. closing costs · $14,245See report
Location
Similar properties
Similar in price and features to this one.




