Back to properties
Single Story 3BR villa Just 400m from Las Ballenas Beach
Las Ballenas, Las Terrenas
$539,000$2,579/m²
3
Bedrooms
3.5
Bathrooms
209 m²
Built
448 m²
Lot
2
Parking spots
The best of this property
Private pool
For this property only, not shared with the condo.
Furnished
Delivered ready to move in or rent out.
Steps from the beach
The beach is a short walk away.
Description
Features
Near the BeachNear TownGated PropertyGated CommunityPrivate PoolFurnishedCommunity with SecurityAir ConditioningGardenTerrace
Investment analysis
Data from Evalua.do · September 2026Market data from Evalua.do · updated September 2026
5.8%
gross yield
0.1%
net yield
$2,606
est. income/mo
46%
est. occupancy
See the full breakdownHide the breakdown
Rental income is estimated from the Samaná average for 3 bedrooms: $187 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$2,579/m²
Median in Las Terrenas — Core / Town & Central Beach$2,217/m²
Difference+16%
Asking-price index by Evalua.do · 207 comparable listings
Estimated closing costs
Transfer tax$16,170
Legal fees$5,390
Notary$2,695
Registration$1,078
Title search$350
Survey (deslinde)$500
Estimated total$26,183
With CONFOTUR you would save $16,170 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$3,570
Insurance$1,560
Maintenance & repairs$10,780
Utilities & cleaning$5,880
Rental management$8,053
Platform commission$938
Estimated total$30,781≈ $2,565 per month
Management and commission only apply if you rent it out.
Estimated gross income$31,266
Left over per year (estimated)$485
Gross income minus the annual costs above.
Est. closing costs · $26,183See report
Location
Similar properties
Similar in price and features to this one.





