Back to properties
Breathtaking Villa with Panoramic Ocean View
El Jamito, Bellavista Residence, Las Terrenas
$559,000$2,109/m²
4
Bedrooms
4
Bathrooms
265 m²
Built
388 m²
Lot
1
Parking spot
2022
Built in
The best of this property
10.3% gross yield
Evalua rental estimate for this area and property type.
Private pool
For this property only, not shared with the condo.
Ocean view
The sea is visible from the property.
Description
Features
Ocean ViewGated CommunityPrivate PoolFurnishedSeptic TankCisternPrivate JacuzziCommunity with SecurityAir ConditioningPet-friendly
Investment analysis
Data from Evalua.do · September 2026Market data from Evalua.do · updated September 2026
10.3%
gross yield
3%
net yield
$4,788
est. income/mo
46%
est. occupancy
See the full breakdownHide the breakdown
Rental income is estimated from the Samaná average for 4 bedrooms: $344 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$2,109/m²
Median in Las Terrenas — Inland / Value & Land$1,958/m²
Difference+8%
Asking-price index by Evalua.do · 92 comparable listings
Estimated closing costs
Transfer tax$16,770
Legal fees$5,590
Notary$2,795
Registration$1,118
Title search$350
Survey (deslinde)$500
Estimated total$27,123
With CONFOTUR you would save $16,770 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$3,770
Insurance$1,560
Condo fees$3,000
Maintenance & repairs$11,180
Utilities & cleaning$6,360
Rental management$13,292
Platform commission$1,724
Estimated total$40,886≈ $3,407 per month
Management and commission only apply if you rent it out.
Estimated gross income$57,461
Left over per year (estimated)$16,575
Gross income minus the annual costs above.
Est. closing costs · $27,123See report
Location
Similar properties
Similar in price and features to this one.





