Back to properties
Bring your vision to life with this renovation-ready villa
Cosón, Las Terrenas
$500,000$2,500/m²
4
Bedrooms
3
Bathrooms
200 m²
Built
1,034 m²
Lot
4
Parking spots
2003
Built in
The best of this property
9.2% gross yield
Evalua rental estimate for this area and property type.
Furnished
Delivered ready to move in or rent out.
Steps from the beach
The beach is a short walk away.
Description
Features
Near the BeachFurnishedPrivate GarageBungalowGardenAir ConditioningSeptic TankCisternTerracePet-friendly
Investment analysis
Data from Evalua.do · September 2026Market data from Evalua.do · updated September 2026
9.2%
gross yield
2.5%
net yield
$3,833
est. income/mo
46%
est. occupancy
See the full breakdownHide the breakdown
Rental income is estimated from the Samaná average for 4 bedrooms: $275 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$2,500/m²
Median in Las Terrenas — West / Prestige Beach$2,367/m²
Difference+6%
Asking-price index by Evalua.do · 225 comparable listings
Estimated closing costs
Transfer tax$15,000
Legal fees$5,000
Notary$2,500
Registration$1,000
Title search$350
Survey (deslinde)$500
Estimated total$24,350
With CONFOTUR you would save $15,000 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$3,180
Insurance$1,560
Maintenance & repairs$10,000
Utilities & cleaning$6,360
Rental management$10,998
Platform commission$1,380
Estimated total$33,478≈ $2,790 per month
Management and commission only apply if you rent it out.
Estimated gross income$45,990
Left over per year (estimated)$12,512
Gross income minus the annual costs above.
Est. closing costs · $24,350See report
Location
Similar properties
Similar in price and features to this one.





