Rental friendly 3-Bedroom villa close to the beach

Las Ballenas, Villas Infinity, Las Terrenas
$380,000$2,135/m²
1 / 15
8.2% gross yield
3
Bedrooms
2.5
Bathrooms
178 m²
Built
173 m²
Lot
1
Parking spot
2021
Built in

The best of this property

  • 8.2% gross yield

    Evalua rental estimate for this area and property type.

  • Private pool

    For this property only, not shared with the condo.

  • Furnished

    Delivered ready to move in or rent out.

Description

Discover this fully furnished 3-bedroom villa with a private pool just 100 meters from Punta Popy Beach, perfect for rental income generation. This two-story home offers modern living close to the beach, just 2 minutes from bars and restaurants and only 10 minutes from the center. The ground floor features a spacious living and dining area that creates a true sense of openness and indoor-outdoor living. Toward the back, you'll find an Italian-imported modular kitchen with a bar that opens to the private garden, a covered terrace, and a saltwater pool. Additionally, there is a guest half bathroom and a laundry area under the stairs. Upstairs, there are three well-lit bedrooms and two full bathrooms. The master bedroom has an ensuite bathroom, and the other two bedrooms share a bathroom. The condominium, comprising 25 units, offers essential amenities for ultimate comfort, including a communal pool with a jacuzzi, high-speed Wi-Fi, and 24/7 security surveillance. The residential area is secured with an automatic gate and controlled access. Additional amenities include a lobby with car rental services, property management, and concierge services. A backup power plant ensures a continuous electricity supply. Book your viewing today!

Features

Near the BeachNear TownGated CommunityPrivate PoolFurnishedShared PoolCommunity with SecurityPet-friendlyPrivate Parking

Investment analysis

Data from Evalua.do · September 2026
8.2%
gross yield
0.6%
net yield
$2,606
est. income/mo
46%
est. occupancy
See the full breakdown
Rental income is estimated from the Samaná average for 3 bedrooms: $187 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$2,135/m²
Median in Las Terrenas — Core / Town & Central Beach$2,217/m²
Difference-4%
Asking-price index by Evalua.do · 207 comparable listings
Estimated closing costs
Transfer tax$11,400
Legal fees$3,800
Notary$1,900
Registration$760
Title search$350
Survey (deslinde)$500
Estimated total$18,710
With CONFOTUR you would save $11,400 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$1,980
Insurance$1,560
Condo fees$3,000
Maintenance & repairs$7,600
Utilities & cleaning$5,880
Rental management$8,053
Platform commission$938
Estimated total$29,011≈ $2,418 per month
Management and commission only apply if you rent it out.
Estimated gross income$31,266
Left over per year (estimated)$2,255
Gross income minus the annual costs above.
Est. closing costs · $18,710See report

Location

Similar properties

Similar in price and features to this one.

See all
Spacious 4-BR Villa in Las Ballenas in Las Ballenas, Las Terrenas — For sale
Spacious 4-BR Villa in Las Ballenas
$364,000$1,655/m²
3-BR Caribbean villa steps from the beach in Las Ballenas, Las Terrenas — For sale
3-BR Caribbean villa steps from the beach
$400,000$2,174/m²
Panoramic Ocean View Villa Your Private Hilltop Retreat in Los Puentes, Las Terrenas — For sale
Panoramic Ocean View Villa Your Private Hilltop Retreat
$400,000$1,600/m²
Exclusive 3BR villa in Las Ballenas in Las Ballenas, Las Terrenas — For sale
Exclusive 3BR villa in Las Ballenas
$410,000$2,950/m²
Modern 3-bedroom villa 600 meters from Popy Beach in Punta Popy, Las Terrenas — For sale
Modern 3-bedroom villa 600 meters from Popy Beach
$420,000$1,810/m²
Coastal townhouse in Playa Bonita second line with ocean view in Bonita, Las Terrenas — For sale
Coastal townhouse in Playa Bonita second line with ocean view
$425,000$2,485/m²