Back to properties
3-Bedroom Villa Steps from Bonita Beach
Bonita, Las Terrenas
$450,000$3,750/m²
3
Bedrooms
4
Bathrooms
120 m²
Built
314 m²
Lot
3
Parking spots
The best of this property
6.9% gross yield
Evalua rental estimate for this area and property type.
Private pool
For this property only, not shared with the condo.
Furnished
Delivered ready to move in or rent out.
Description
Features
Near the BeachGated PropertyPrivate PoolFurnishedAir ConditioningGardenPet-friendly
Investment analysis
Data from Evalua.do · September 2026Market data from Evalua.do · updated September 2026
6.9%
gross yield
0.7%
net yield
$2,606
est. income/mo
46%
est. occupancy
See the full breakdownHide the breakdown
Rental income is estimated from the Samaná average for 3 bedrooms: $187 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$3,750/m²
Median in Las Terrenas — West / Prestige Beach$2,367/m²
Difference+58%
Asking-price index by Evalua.do · 225 comparable listings
Estimated closing costs
Transfer tax$13,500
Legal fees$4,500
Notary$2,250
Registration$900
Title search$350
Survey (deslinde)$500
Estimated total$22,000
With CONFOTUR you would save $13,500 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$2,680
Insurance$1,560
Maintenance & repairs$9,000
Utilities & cleaning$5,880
Rental management$8,053
Platform commission$938
Estimated total$28,111≈ $2,343 per month
Management and commission only apply if you rent it out.
Estimated gross income$31,266
Left over per year (estimated)$3,155
Gross income minus the annual costs above.
Est. closing costs · $22,000See report
Location
Similar properties
Similar in price and features to this one.





