Back to properties
Boho boutique villa steps from Coson beach
Cosón, Las Terrenas
$689,000$2,259/m²
Down $36,000was $725,000 · Aug 10
4
Bedrooms
3
Bathrooms
305 m²
Built
417 m²
Lot
3
Parking spots
2026
Built in
The best of this property
6.7% gross yield
Evalua rental estimate for this area and property type.
Private pool
For this property only, not shared with the condo.
Furnished
Delivered ready to move in or rent out.
Description
Features
Near the BeachGated PropertyFurnishedPrivate PoolPrivate JacuzziRooftop TerraceGardenAir ConditioningTerracePrivate Parking
Investment analysis
Data from Evalua.do · September 2026Market data from Evalua.do · updated September 2026
6.7%
gross yield
1%
net yield
$3,833
est. income/mo
46%
est. occupancy
See the full breakdownHide the breakdown
Rental income is estimated from the Samaná average for 4 bedrooms: $275 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$2,259/m²
Median in Las Terrenas — West / Prestige Beach$2,367/m²
Difference-5%
Asking-price index by Evalua.do · 225 comparable listings
Estimated closing costs
Transfer tax$20,670
Legal fees$6,890
Notary$3,445
Registration$1,378
Title search$350
Survey (deslinde)$500
Estimated total$33,233
With CONFOTUR you would save $20,670 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$5,070
Insurance$1,560
Maintenance & repairs$13,780
Utilities & cleaning$6,360
Rental management$10,998
Platform commission$1,380
Estimated total$39,148≈ $3,262 per month
Management and commission only apply if you rent it out.
Estimated gross income$45,990
Left over per year (estimated)$6,842
Gross income minus the annual costs above.
Est. closing costs · $33,233See report
Location
Similar properties
Similar in price and features to this one.
