Back to properties
4-BR Peaceful villa in calm community
La Ceiba, Residencial Villa Eden, Las Terrenas
$670,000$2,481/m²
4
Bedrooms
4
Bathrooms
270 m²
Built
2,876 m²
Lot
2
Parking spots
2000
Built in
The best of this property
6.9% gross yield
Evalua rental estimate for this area and property type.
Private pool
For this property only, not shared with the condo.
Furnished
Delivered ready to move in or rent out.
Description
Features
Near TownGated CommunityPrivate PoolFurnishedCisternCommunity with SecurityBungalowAir ConditioningGarden
Investment analysis
Data from Evalua.do · September 2026Market data from Evalua.do · updated September 2026
6.9%
gross yield
0.6%
net yield
$3,833
est. income/mo
46%
est. occupancy
See the full breakdownHide the breakdown
Rental income is estimated from the Samaná average for 4 bedrooms: $275 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$2,481/m²
Median in Las Terrenas — Inland / Value & Land$1,958/m²
Difference+27%
Asking-price index by Evalua.do · 92 comparable listings
Estimated closing costs
Transfer tax$20,100
Legal fees$6,700
Notary$3,350
Registration$1,340
Title search$350
Survey (deslinde)$500
Estimated total$32,340
With CONFOTUR you would save $20,100 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$4,880
Insurance$1,560
Condo fees$3,600
Maintenance & repairs$13,400
Utilities & cleaning$6,360
Rental management$10,998
Platform commission$1,380
Estimated total$42,178≈ $3,515 per month
Management and commission only apply if you rent it out.
Estimated gross income$45,990
Left over per year (estimated)$3,812
Gross income minus the annual costs above.
Est. closing costs · $32,340See report
Location
Similar properties
Similar in price and features to this one.
