Back to properties
Modern Furnished 3-Bedroom Condo Steps from Popy Beach
Punta Popy, Armonia Las Terrenas, Las Terrenas
$265,000$2,409/m²
3
Bedrooms
2
Bathrooms
110 m²
Built
2
Parking spots
2022
Built in
The best of this property
11.8% gross yield
Evalua rental estimate for this area and property type.
Furnished
Delivered ready to move in or rent out.
Steps from the beach
The beach is a short walk away.
Description
Features
Near the BeachGated CommunityFurnishedShared PoolDesignated ParkingCommunity with SecurityAir ConditioningTerracePet-friendlyPrivate Parking
Investment analysis
Data from Evalua.do · September 2026Market data from Evalua.do · updated September 2026
11.8%
gross yield
3.2%
net yield
$2,606
est. income/mo
46%
est. occupancy
See the full breakdownHide the breakdown
Rental income is estimated from the Samaná average for 3 bedrooms: $187 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$2,409/m²
Median in Las Terrenas — Core / Town & Central Beach$2,169/m²
Difference+11%
Asking-price index by Evalua.do · 313 comparable listings
Estimated closing costs
Transfer tax$7,950
Legal fees$2,650
Notary$1,325
Registration$530
Title search$350
Estimated total$12,805
With CONFOTUR you would save $7,950 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$830
Insurance$1,200
Condo fees$1,980
Maintenance & repairs$3,975
Utilities & cleaning$5,880
Rental management$8,053
Platform commission$938
Estimated total$22,856≈ $1,905 per month
Management and commission only apply if you rent it out.
Estimated gross income$31,266
Left over per year (estimated)$8,410
Gross income minus the annual costs above.
Est. closing costs · $12,805See report
Location
Similar properties
Similar in price and features to this one.





