Back to properties
4 outstanding bungalows near the town
Center Town, Residencial Villa Eden, Las Terrenas
$390,000$2,786/m²
4
Bedrooms
4
Bathrooms
140 m²
Built
1,228 m²
Lot
2
Parking spots
The best of this property
11.8% gross yield
Evalua rental estimate for this area and property type.
Furnished
Delivered ready to move in or rent out.
Community with security
Gated residential with surveillance.
Description
Features
Near TownGated CommunityFurnishedPrivate JacuzziCommunity with SecurityAir Conditioning
Investment analysis
Data from Evalua.do · September 2026Market data from Evalua.do · updated September 2026
11.8%
gross yield
4.2%
net yield
$3,833
est. income/mo
46%
est. occupancy
See the full breakdownHide the breakdown
Rental income is estimated from the Samaná average for 4 bedrooms: $275 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$2,786/m²
Median in Las Terrenas — Core / Town & Central Beach$2,169/m²
Difference+28%
Asking-price index by Evalua.do · 313 comparable listings
Estimated closing costs
Transfer tax$11,700
Legal fees$3,900
Notary$1,950
Registration$780
Title search$350
Estimated total$18,680
With CONFOTUR you would save $11,700 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$2,080
Insurance$1,200
Condo fees$1,800
Maintenance & repairs$5,850
Utilities & cleaning$6,360
Rental management$10,998
Platform commission$1,380
Estimated total$29,668≈ $2,472 per month
Management and commission only apply if you rent it out.
Estimated gross income$45,990
Left over per year (estimated)$16,322
Gross income minus the annual costs above.
Est. closing costs · $18,680See report
Location
Similar properties
Similar in price and features to this one.
