Back to properties
4-BR Oceanview Villa with private Tennis Court
Cosón, Las Terrenas
$1,200,000$4,800/m²
4
Bedrooms
5
Bathrooms
250 m²
Built
900 m²
Lot
4
Parking spots
2025
Built in
The best of this property
Private pool
For this property only, not shared with the condo.
Ocean view
The sea is visible from the property.
Furnished
Delivered ready to move in or rent out.
Description
Features
Ocean ViewPrivate PoolFurnishedPrivate SecurityMountain ViewDesignated ParkingAir ConditioningGymTerracePrivate Parking
Investment analysis
Data from Evalua.do · September 2026Market data from Evalua.do · updated September 2026
4.8%
gross yield
0%
net yield
$4,788
est. income/mo
46%
est. occupancy
See the full breakdownHide the breakdown
Rental income is estimated from the Samaná average for 4 bedrooms: $344 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$4,800/m²
Median in Las Terrenas — West / Prestige Beach$2,367/m²
Difference+103%
Asking-price index by Evalua.do · 225 comparable listings
Estimated closing costs
Transfer tax$36,000
Legal fees$12,000
Notary$6,000
Registration$2,400
Title search$350
Survey (deslinde)$500
Estimated total$57,250
With CONFOTUR you would save $36,000 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$10,180
Insurance$1,560
Maintenance & repairs$24,000
Utilities & cleaning$6,360
Rental management$13,292
Platform commission$1,724
Estimated total$57,116≈ $4,760 per month
Management and commission only apply if you rent it out.
Estimated gross income$57,461
Left over per year (estimated)$345
Gross income minus the annual costs above.
Est. closing costs · $57,250See report
Location
Similar properties
Similar in price and features to this one.




