Back to properties
3-BR condo with private jacuzzi & resort style amenities
El Portillo, Spirit of Las Terrenas, Las Terrenas
$320,000$1,882/m²
3
Bedrooms
3.5
Bathrooms
170 m²
Built
1
Parking spot
The best of this property
12.2% gross yield
Evalua rental estimate for this area and property type.
Ocean view
The sea is visible from the property.
Furnished
Delivered ready to move in or rent out.
Description
Features
Ocean ViewGated CommunityFurnishedPrivate SecurityMountain ViewPrivate JacuzziShared PoolDesignated ParkingCommunity with SecurityAir Conditioning
Investment analysis
Data from Evalua.do · September 2026Market data from Evalua.do · updated September 2026
12.2%
gross yield
2.5%
net yield
$3,257
est. income/mo
46%
est. occupancy
See the full breakdownHide the breakdown
Rental income is estimated from the Samaná average for 3 bedrooms: $234 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$1,882/m²
Median in Las Terrenas — East / Portillo Corridor$2,308/m²
Difference-18%
Asking-price index by Evalua.do · 69 comparable listings
Estimated closing costs
Transfer tax$9,600
Legal fees$3,200
Notary$1,600
Registration$640
Title search$350
Estimated total$15,390
With CONFOTUR you would save $9,600 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$1,380
Insurance$1,200
Condo fees$7,104
Maintenance & repairs$4,800
Utilities & cleaning$5,880
Rental management$9,618
Platform commission$1,173
Estimated total$31,155≈ $2,596 per month
Management and commission only apply if you rent it out.
Estimated gross income$39,089
Left over per year (estimated)$7,934
Gross income minus the annual costs above.
Est. closing costs · $15,390See report
Location
Similar properties
Similar in price and features to this one.





