Back to properties
Modern 3-bedroom villa 600 meters from Popy Beach
Punta Popy, Las Terrenas
$420,000$1,810/m²
3
Bedrooms
3
Bathrooms
232 m²
Built
275 m²
Lot
3
Parking spots
2026
Built in
The best of this property
7.4% gross yield
Evalua rental estimate for this area and property type.
Private pool
For this property only, not shared with the condo.
Furnished
Delivered ready to move in or rent out.
Description
Features
Gated PropertyPrivate PoolFurnishedAir ConditioningGardenTerracePet-friendlyPrivate Parking
Investment analysis
Data from Evalua.do · September 2026Market data from Evalua.do · updated September 2026
7.4%
gross yield
1%
net yield
$2,606
est. income/mo
46%
est. occupancy
See the full breakdownHide the breakdown
Rental income is estimated from the Samaná average for 3 bedrooms: $187 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$1,810/m²
Median in Las Terrenas — Core / Town & Central Beach$2,217/m²
Difference-18%
Asking-price index by Evalua.do · 207 comparable listings
Estimated closing costs
Transfer tax$12,600
Legal fees$4,200
Notary$2,100
Registration$840
Title search$350
Survey (deslinde)$500
Estimated total$20,590
With CONFOTUR you would save $12,600 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$2,380
Insurance$1,560
Maintenance & repairs$8,400
Utilities & cleaning$5,880
Rental management$8,053
Platform commission$938
Estimated total$27,211≈ $2,268 per month
Management and commission only apply if you rent it out.
Estimated gross income$31,266
Left over per year (estimated)$4,055
Gross income minus the annual costs above.
Est. closing costs · $20,590See report
Location
Similar properties
Similar in price and features to this one.





