Back to properties
Luxurious Ocean-View Villa in Gated Community
El Portillo, Esperanza Residence, Las Terrenas
$1,590,000$3,087/m²
4
Bedrooms
4
Bathrooms
515 m²
Built
3,235 m²
Lot
3
Parking spots
2019
Built in
The best of this property
Private pool
For this property only, not shared with the condo.
Ocean view
The sea is visible from the property.
Furnished
Delivered ready to move in or rent out.
Description
Features
Ocean ViewNear the BeachGated CommunityCommunity with SecurityFurnishedPrivate PoolDesignated ParkingPrivate GarageGardenAir Conditioning
Investment analysis
Data from Evalua.do · September 2026Market data from Evalua.do · updated September 2026
3.6%
gross yield
-1%
net yield
$4,788
est. income/mo
46%
est. occupancy
See the full breakdownHide the breakdown
Rental income is estimated from the Samaná average for 4 bedrooms: $344 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$3,087/m²
Median in Las Terrenas — East / Portillo Corridor$2,308/m²
Difference+34%
Asking-price index by Evalua.do · 45 comparable listings
Estimated closing costs
Transfer tax$47,700
Legal fees$15,900
Notary$7,950
Registration$3,180
Title search$350
Survey (deslinde)$500
Estimated total$75,580
With CONFOTUR you would save $47,700 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$14,080
Insurance$1,560
Condo fees$4,800
Maintenance & repairs$31,800
Utilities & cleaning$6,360
Rental management$13,292
Platform commission$1,724
Estimated total$73,616≈ $6,135 per month
Management and commission only apply if you rent it out.
Estimated gross income$57,461
Costs you per year (estimated)$16,155
Gross income minus the annual costs above.
Est. closing costs · $75,580See report
Location
Similar properties
Similar in price and features to this one.




