Affordable modern villas in town

Center Town, Las Terrenas
$233,500$2,335/m²
1 / 26
8.5% gross yield
2
Bedrooms
2.5
Bathrooms
100 m²
Built
160 m²
Lot
1
Parking spot
2023
Built in

The best of this property

  • 8.5% gross yield

    Evalua rental estimate for this area and property type.

  • Private pool

    For this property only, not shared with the condo.

  • Gated community

    Controlled access to the residential.

Description

New little community of 15 villas in town. Close all town services and with easy access from the Boulevard Turistico. These 2 and 3-BR villas are at the price of a condo. The layout of both types of villas is pretty similar. On the ground floor, you have 2 parking spots and access to the living and dinning-room that connects to an open kitchen with a breakfast bar, and a toilet. On the other side, a little private garden with a swimming pool. On the upper floor two or three bedrooms and 2 bathrooms, one of them an ensuite master bedroom. The HOA expenses are expected to be very low since the charges will only be for the electricity for the common areas, the electric gate, and the water pump. Prices 2BR - U$233,500 3BR - U$254,000 Payment conditions U$5,000 - Reservation 20% - With the signature of the Promise of Sale 30% - Along the construction (12 months) 50% - At the delivery and signature of the Act of Sale Delivery in 12 months from signature of the Promise of Sale

Features

Near TownGated CommunityPrivate PoolCisternGarden

Investment analysis

Data from Evalua.do · September 2026
8.5%
gross yield
2.4%
net yield
$1,664
est. income/mo
46%
est. occupancy
See the full breakdown
Rental income is estimated from the Samaná average for 2 bedrooms: $120 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$2,335/m²
Median in Las Terrenas — Core / Town & Central Beach$2,334/m²
Difference0%
Asking-price index by Evalua.do · 96 comparable listings
Estimated closing costs
Transfer tax$7,005
Legal fees$2,335
Notary$1,168
Registration$467
Title search$350
Estimated total$11,325
With CONFOTUR you would save $7,005 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$515
Insurance$1,200
Maintenance & repairs$3,503
Utilities & cleaning$2,640
Rental management$5,792
Platform commission$599
Estimated total$14,249≈ $1,187 per month
Management and commission only apply if you rent it out.
Estimated gross income$19,962
Left over per year (estimated)$5,713
Gross income minus the annual costs above.
Est. closing costs · $11,325See report

Location

Similar properties

Similar in price and features to this one.

See all
New beachfront project in Punta Popy in Punta Popy, Las Terrenas — For sale
Beachfront
New beachfront project in Punta Popy
$236,914$3,350/m²
New project of 84 units steps from Coson beach in Cosón, Las Terrenas — For sale
New project of 84 units steps from Coson beach
$230,000$2,347/m²
Modern 2-BR condos in a tropical oasis in Punta Popy, Las Terrenas — For sale
Modern 2-BR condos in a tropical oasis
$253,000$2,571/m²
Last 3 units available in this incredible urban residential project in Center Town, Las Terrenas — For sale
Last 3 units available in this incredible urban residential project
$203,000$1,971/m²
New condos between Bonita and town in La Ceiba, Las Terrenas — For sale
CONFOTUR
New condos between Bonita and town
$265,000$2,573/m²
Dual investment in an eco community in Las Terrenas hills in Hoyo Cacao, Las Terrenas — For sale
Dual investment in an eco community in Las Terrenas hills
$265,000$6,625/m²