Back to properties
2-BR villa plus bungalow near Bonita
Bonita, Las Terrenas
$315,000$1,969/m²
Down $15,000was $330,000 · Aug 21
3
Bedrooms
3
Bathrooms
160 m²
Built
413 m²
Lot
1
Parking spot
2021
Built in
The best of this property
9.9% gross yield
Evalua rental estimate for this area and property type.
Steps from the beach
The beach is a short walk away.
Description
Features
Near the Beach
Investment analysis
Data from Evalua.do · September 2026Market data from Evalua.do · updated September 2026
9.9%
gross yield
2.3%
net yield
$2,606
est. income/mo
46%
est. occupancy
See the full breakdownHide the breakdown
Rental income is estimated from the Samaná average for 3 bedrooms: $187 a night. If you think this property rents for less, the yield drops in the same proportion.
Price vs. the area
This property$1,969/m²
Median in Las Terrenas — West / Prestige Beach$2,367/m²
Difference-17%
Asking-price index by Evalua.do · 225 comparable listings
Estimated closing costs
Transfer tax$9,450
Legal fees$3,150
Notary$1,575
Registration$630
Title search$350
Survey (deslinde)$500
Estimated total$15,655
With CONFOTUR you would save $9,450 in transfer tax. See CONFOTUR properties.
Estimated annual costs
Annual property tax (IPI)$1,330
Insurance$1,560
Maintenance & repairs$6,300
Utilities & cleaning$5,880
Rental management$8,053
Platform commission$938
Estimated total$24,061≈ $2,005 per month
Management and commission only apply if you rent it out.
Estimated gross income$31,266
Left over per year (estimated)$7,205
Gross income minus the annual costs above.
Est. closing costs · $15,655See report
Location
Similar properties
Similar in price and features to this one.
